Long-Term Rental
12-month leaseEst. income per year, before costs
$30.0k /year
Monthly rent
10 nearby leases
$2,503/mo
$1.64 per sq ft
GemHaus works out the rent, mortgage, management and running costs, and shows what's left each month as a long-term or short-term rental. No spreadsheet or real estate background needed.

Est. left over each month
+$2,710/mo
Est. rent
$5,467
50% of rent left over
Costs + mortgage $2,757
$250K price · $50K down · 7.25% 30-year loan · 16 nearby Airbnbs
Paste a listing or set a budget. We run the math a pro would run and show you every step.
Properties that fit your numbers
Every cost, line by line
Short-term vs long-term
The data behind the numbers
Agents, lenders, managers
Tell us what you can put down and where you'd buy. We estimate what new listings would actually make you each month and bring you the few worth a look.

3 new Matches this week
New Match · 48 Garnet Hollow Dr
+$1,940 est. /mo
Listed at $238,000
See the math
Bad comps are how investors overpay. Every value here comes from sales that truly match the property.
Same property type
212 down to 118
Similar size
118 down to 54
Same bedrooms
54 down to 37
Recent and close
37 down to 23
Odd prices thrown out
23 down to 20
Graded and weighted
20 kept
$259,000
3 bd · 2 ba · 1,610 sqft · 0.7 mi
À la carte. Pull the same sales, rentals and Airbnb data for any property with Comp Lab.
Paste it and see what you'd actually make each month. Your first estimate is free.
Something else on your mind? Write to us and we'll answer.